Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 890.18M | $ 833.26M | $ 716.57M | $ 496.79M | $ 374.92M |
Gross Profit | $ 379.97M | $ 390.93M | $ 349.50M | $ 202.58M | $ 139.25M |
Operating Income | $ 227.00M | $ 259.76M | $ 226.41M | $ 116.98M | $ 66.12M |
EBITDA | $ 259.06M | $ 289.44M | $ 253.32M | $ 136.60M | $ 77.68M |
Net Income | $ 161.31M | $ 182.88M | $ 155.74M | $ 68.15M | $ 23.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 134.88M | $ 132.41M | $ 105.72M | $ 86.99M | $ 69.29M |
Total Assets | $ 1.02B | $ 962.72M | $ 734.31M | $ 591.56M | $ 532.02M |
Total Debt | $ 109.31M | $ 170.01M | $ 169.48M | $ 199.06M | $ 224.49M |
Net Debt | $ -25.57M | $ 40.50M | $ 65.81M | $ 114.04M | $ 157.59M |
Total Liabilities | $ 385.46M | $ 414.70M | $ 383.98M | $ 346.87M | $ 319.06M |
Stockholders' Equity | $ 631.18M | $ 548.02M | $ 348.82M | $ 243.86M | $ 212.38M |
Cash Flow | |||||
Free Cash Flow | $ 90.97M | $ 60.87M | $ 70.59M | $ 65.74M | $ 53.11M |
Operating Cash Flow | $ 170.53M | $ 138.83M | $ 141.92M | $ 117.25M | $ 71.43M |
Investing Cash Flow | $ -77.29M | $ -76.02M | $ -72.58M | $ -50.76M | $ -18.06M |
Financing Cash Flow | $ -84.55M | $ -42.77M | $ -44.80M | $ -43.79M | $ -33.54M |