Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 833.26M | $ 716.57M | $ 496.79M | $ 374.92M | $ 430.91M |
Gross Profit | $ 390.93M | $ 349.50M | $ 202.58M | $ 139.25M | $ 135.81M |
Operating Income | $ 259.76M | $ 226.41M | $ 116.98M | $ 66.12M | $ 58.81M |
EBITDA | $ 289.44M | $ 253.32M | $ 136.60M | $ 77.68M | $ 81.74M |
Net Income | $ 182.88M | $ 155.74M | $ 68.15M | $ 23.88M | $ 24.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 132.41M | $ 105.72M | $ 86.99M | $ 69.29M | $ 50.17M |
Total Assets | $ 962.72M | $ 734.31M | $ 591.56M | $ 532.02M | $ 569.67M |
Total Debt | $ 170.01M | $ 169.48M | $ 199.06M | $ 224.49M | $ 259.81M |
Net Debt | $ 40.50M | $ 65.81M | $ 114.04M | $ 157.59M | $ 211.95M |
Total Liabilities | $ 414.70M | $ 383.98M | $ 346.87M | $ 319.06M | $ 382.46M |
Stockholders' Equity | $ 548.02M | $ 348.82M | $ 243.86M | $ 212.38M | $ 186.60M |
Cash Flow | |||||
Free Cash Flow | $ 60.87M | $ 70.59M | $ 65.74M | $ 53.11M | $ 1.79M |
Operating Cash Flow | $ 138.83M | $ 141.92M | $ 117.25M | $ 71.43M | $ 26.74M |
Investing Cash Flow | $ -76.02M | $ -72.58M | $ -50.76M | $ -18.06M | $ -59.15M |
Financing Cash Flow | $ -42.77M | $ -44.80M | $ -43.79M | $ -33.54M | $ 48.33M |