Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | $ 30.00K | $ 1.00K | $ 24.00K |
Gross Profit | $ -31.00K | $ -31.00K | $ -1.00K | $ -141.00K | $ -114.00K |
EBIT | $ -414.00K | $ -31.00K | $ -603.00K | $ -1.42M | $ -601.00K |
EBITDA | $ -291.00K | $ 137.00K | $ -572.00K | $ -1.28M | $ -462.00K |
Net Income Common Stockholders | $ -2.57M | $ -31.00K | $ -1.03M | $ -2.03M | $ -691.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 28.00K | $ 16.00K | $ 319.00K | $ 147.00K | $ 26.00K |
Total Assets | $ 560.00K | $ 2.27M | $ 2.77M | $ 1.95M | $ 1.77M |
Total Debt | $ 500.00K | $ 1.00M | $ 2.57M | $ 2.51M | $ 2.26M |
Net Debt | $ 472.00K | $ 984.00K | $ 2.25M | $ 2.36M | $ 2.24M |
Total Liabilities | $ 4.52M | $ 5.17M | $ 4.71M | $ 3.83M | $ 3.52M |
Stockholders Equity | $ -5.54M | $ -4.48M | $ -2.91M | $ -2.86M | $ -2.72M |
Cash Flow | - | ||||
Free Cash Flow | $ -583.00K | $ -476.00K | $ -594.00K | $ -1.39M | $ -332.00K |
Operating Cash Flow | $ -382.00K | $ -476.00K | $ -594.00K | $ -1.02M | $ -262.00K |
Investing Cash Flow | - | $ -891.00K | - | $ -371.00K | $ -70.00K |
Financing Cash Flow | $ 121.00K | $ 374.00K | $ 766.00K | $ 1.51M | $ 244.00K |