Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 69.64M | kr 61.17M | kr 61.07M | kr 65.32M | kr 57.56M |
Gross Profit | kr 46.76M | kr 10.71M | kr 53.48M | kr 60.04M | kr -45.23M |
EBIT | kr -50.61M | kr -41.86M | kr -52.29M | kr -36.12M | kr -19.92M |
EBITDA | kr -24.79M | kr -19.98M | kr -30.99M | kr -16.27M | kr -1.25M |
Net Income Common Stockholders | kr -62.31M | kr -56.31M | kr -62.03M | kr -27.59M | kr -14.99M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 207.14M | kr 236.44M | kr 307.85M | kr 351.83M | kr 382.56M |
Total Assets | kr 627.16M | kr 670.11M | kr 734.88M | kr 771.33M | kr 784.13M |
Total Debt | kr 232.75M | kr 3.51M | kr 3.60M | kr 3.91M | kr 223.64M |
Net Debt | kr 25.61M | kr -232.93M | kr -304.25M | kr -347.93M | kr -158.92M |
Total Liabilities | kr 402.24M | kr 369.53M | kr 390.76M | kr 382.64M | kr 369.57M |
Stockholders Equity | kr 213.00M | kr 285.71M | kr 329.03M | kr 371.97M | kr 397.65M |
Cash Flow | - | ||||
Free Cash Flow | kr -36.48M | kr -39.10M | kr -39.58M | kr -6.06M | kr -9.06M |
Operating Cash Flow | kr -28.13M | kr -33.92M | kr -37.18M | kr -1.11M | kr -17.79M |
Investing Cash Flow | kr -11.71M | kr -36.18M | kr -8.64M | kr -22.05M | kr 3.90M |
Financing Cash Flow | kr 177.00K | kr -61.00K | kr -67.00K | kr -49.00K | kr -6.85M |