Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.14T | $ 2.06T | $ 2.27T | $ 2.58T | $ 886.76B |
Gross Profit | $ 3.03T | $ 1.51T | $ 1.68T | $ 1.89T | $ 664.58B |
Operating Income | $ -146.47B | $ -125.06B | $ -918.47B | $ -16.91B | $ 59.67B |
EBITDA | $ 2.89T | $ 175.33B | $ 31.53B | $ 1.18T | $ 297.50B |
Net Income | $ 1.01T | $ -257.73B | $ -647.21B | $ 52.56B | $ -16.80B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 351.90B | $ 283.74B | $ 150.80B | $ 59.67B | $ 35.77B |
Total Assets | $ 10.94T | $ 5.48T | $ 5.38T | $ 2.10T | $ 1.14T |
Total Debt | $ 3.09T | $ 2.22T | $ 1.55T | $ 556.43B | $ 316.94B |
Net Debt | $ 2.77T | $ 2.06T | $ 1.43T | $ 517.76B | $ 288.97B |
Total Liabilities | $ 5.41T | $ 3.23T | $ 2.85T | $ 1.03T | $ 548.22B |
Stockholders' Equity | $ 5.43T | $ 2.17T | $ 2.48T | $ 1.05T | $ 577.28B |
Cash Flow | |||||
Free Cash Flow | $ 417.29B | $ 335.77B | $ 285.09B | $ 327.01B | $ 134.05B |
Operating Cash Flow | $ 811.50B | $ 617.70B | $ 666.49B | $ 788.80B | $ 293.88B |
Investing Cash Flow | $ -383.42B | $ -593.71B | $ -516.52B | $ -698.31B | $ -240.42B |
Financing Cash Flow | $ -405.62B | $ -72.04B | $ -142.62B | $ -123.12B | $ -105.30B |