Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 693.40M | $ 531.82M | $ 320.67M | $ 257.85M | $ 188.00M |
Gross Profit | $ 381.11M | $ 286.18M | $ 121.68M | $ 77.39M | $ 22.83M |
Operating Income | $ -691.08M | $ -196.08M | $ -269.14M | $ -243.98M | $ -193.93M |
EBITDA | $ -610.42M | $ -133.33M | $ -236.85M | $ -219.52M | $ -169.37M |
Net Income | $ -705.81M | $ -214.12M | $ -289.81M | $ -259.19M | $ -209.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 448.26M | $ 197.57M | $ 302.94M | $ 277.69M | $ 513.44M |
Total Assets | $ 926.12M | $ 564.05M | $ 631.36M | $ 531.35M | $ 751.92M |
Total Debt | $ 468.09M | $ 488.14M | $ 433.03M | $ 238.95M | $ 251.45M |
Net Debt | $ 127.14M | $ 322.38M | $ 130.09M | $ -38.74M | $ -261.99M |
Total Liabilities | $ 869.78M | $ 1.95B | $ 734.25M | $ 440.55M | $ 405.75M |
Stockholders' Equity | $ 56.34M | $ -1.38B | $ -102.88M | $ 90.80M | $ 346.17M |
Cash Flow | |||||
Free Cash Flow | $ -211.17M | $ -248.95M | $ -186.58M | $ -223.75M | $ -219.98M |
Operating Cash Flow | $ -189.04M | $ -214.34M | $ -168.20M | $ -211.98M | $ -206.56M |
Investing Cash Flow | $ -130.39M | $ -40.31M | $ -57.94M | $ -21.72M | $ -13.42M |
Financing Cash Flow | $ 494.33M | $ 117.55M | $ 251.39M | $ -2.04M | $ 506.11M |