Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -3.94M | $ 0.00 | $ 0.00 |
Operating Income | $ 0.00 | $ -3.94M | $ -854.15K | $ -138.13K |
EBITDA | $ 0.00 | $ -11.43M | $ -854.15K | $ -138.13K |
Net Income | $ -16.53M | $ -13.07M | $ -854.15K | $ -138.13K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 1.27M | $ 1.23K | $ 1.42K | $ 0.00 |
Total Assets | $ 1.32M | $ 4.77M | $ 48.73K | $ 0.00 |
Total Debt | $ 0.00 | $ 101.00K | $ 581.79K | $ 119.40K |
Net Debt | $ -1.27M | $ 99.77K | $ 580.37K | $ 119.40K |
Total Liabilities | $ 680.97K | $ 1.34M | $ 986.01K | $ 138.13K |
Stockholders' Equity | $ 643.04K | $ 3.44M | $ -937.28K | $ -138.13K |
Cash Flow | ||||
Free Cash Flow | $ -5.07M | $ -3.86M | $ -468.66K | $ -119.40K |
Operating Cash Flow | $ -5.07M | $ -3.86M | $ -468.66K | $ -119.40K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 6.34M | $ 3.86M | $ 470.08K | $ 119.40K |