Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.35B | $ 1.01B | $ 647.68M | $ 371.03M | $ 397.04M |
Gross Profit | $ 406.40M | $ 268.80M | $ 129.09M | $ -7.56M | $ 8.14M |
Operating Income | $ 311.35M | $ 174.60M | $ 26.71M | $ -95.02M | $ -186.80M |
EBITDA | $ 458.62M | $ 367.73M | $ 134.04M | $ 6.34M | $ -56.80M |
Net Income | $ 180.66M | $ 97.19M | $ -21.75M | $ -128.97M | $ -196.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 324.92M | $ 274.44M | $ 164.19M | $ 149.04M | $ 149.93M |
Total Assets | $ 2.07B | $ 2.06B | $ 1.30B | $ 1.10B | $ 1.25B |
Total Debt | $ 637.10M | $ 734.44M | $ 169.04M | $ 167.88M | $ 192.73M |
Net Debt | $ 312.18M | $ 460.00M | $ 4.84M | $ 18.85M | $ 42.80M |
Total Liabilities | $ 963.72M | $ 1.03B | $ 431.67M | $ 394.01M | $ 427.90M |
Stockholders' Equity | $ 1.11B | $ 1.04B | $ 865.97M | $ 701.30M | $ 822.12M |
Cash Flow | |||||
Free Cash Flow | $ 246.27M | $ 73.12M | $ 23.59M | $ 6.05M | $ -10.91M |
Operating Cash Flow | $ 273.85M | $ 104.70M | $ 40.23M | $ 15.01M | $ 3.99M |
Investing Cash Flow | $ -188.00K | $ -610.27M | $ -23.81M | $ 25.06M | $ 23.40M |
Financing Cash Flow | $ -222.59M | $ 615.56M | $ -2.72M | $ -41.01M | $ -99.77M |