Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.98B | $ 2.05B | $ 1.92B | - | $ 1.85B |
Gross Profit | $ 1.26B | $ 1.22B | $ 1.15B | $ 1.04B | $ 1.09B |
EBIT | $ 922.00M | $ 918.00M | $ 873.00M | $ 788.00M | $ 842.00M |
EBITDA | $ 974.00M | $ 962.00M | $ 873.00M | $ 831.00M | $ 911.00M |
Net Income Common Stockholders | $ 539.00M | $ 491.00M | $ 403.00M | $ 281.00M | $ 415.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 3.36B | $ 4.29B | $ 0.00 | $ 0.00 |
Total Assets | $ 25.59B | $ 21.83B | $ 21.58B | $ 20.68B | $ 19.97B |
Total Debt | $ 24.88B | $ 21.89B | $ 22.41B | $ 21.88B | $ 19.75B |
Net Debt | $ 24.88B | $ 18.53B | $ 18.12B | $ 21.88B | $ 19.75B |
Total Liabilities | $ 31.87B | $ 24.34B | $ 24.60B | $ 24.19B | $ 21.95B |
Stockholders Equity | $ -6.29B | $ 894.00M | $ -3.03B | $ -3.51B | $ -1.98B |
Cash Flow | - | ||||
Free Cash Flow | $ 531.00M | $ 568.00M | - | $ 600.00M | $ 425.00M |
Operating Cash Flow | $ 572.00M | $ 608.00M | $ 229.00M | $ 636.00M | $ 462.00M |
Investing Cash Flow | $ -702.00M | $ -1.57B | $ -121.00M | $ -50.00M | $ -48.00M |
Financing Cash Flow | $ 3.02B | $ -516.00M | $ 601.00M | $ 67.00M | $ -5.00M |