Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.83B | $ 1.79B | $ 1.92B | $ 1.84B | $ 1.90B |
Gross Profit | $ 1.12B | $ 1.08B | $ 1.19B | $ 1.02B | $ 955.00M |
Operating Income | $ 186.00M | $ 118.00M | $ 231.00M | $ 16.00M | $ 6.00M |
EBITDA | $ 262.00M | $ 223.00M | $ 231.00M | $ 171.00M | $ 158.00M |
Net Income | $ 62.00M | $ 33.00M | $ 147.00M | $ 129.00M | $ -24.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 486.00M | $ 569.00M | $ 592.00M | $ 529.00M | $ 494.00M |
Total Assets | $ 1.87B | $ 2.02B | $ 2.17B | $ 2.19B | $ 2.06B |
Total Debt | $ 640.00M | $ 637.00M | $ 572.00M | $ 643.00M | $ 667.00M |
Net Debt | $ 154.00M | $ 68.00M | $ -20.00M | $ 114.00M | $ 173.00M |
Total Liabilities | $ 1.74B | $ 1.76B | $ 1.71B | $ 1.79B | $ 1.79B |
Stockholders' Equity | $ 135.00M | $ 258.00M | $ 460.00M | $ 400.00M | $ 262.00M |
Cash Flow | |||||
Free Cash Flow | $ 355.00M | $ 403.00M | $ 432.00M | $ 216.00M | $ 89.00M |
Operating Cash Flow | $ 375.00M | $ 419.00M | $ 463.00M | $ 267.00M | $ 148.00M |
Investing Cash Flow | $ -49.00M | $ -18.00M | $ -31.00M | $ -51.00M | $ -59.00M |
Financing Cash Flow | $ -383.00M | $ -381.00M | $ -356.00M | $ -186.00M | $ -308.00M |