Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.82M | € 1.24M | € 1.48M | € 744.00K | € 2.78M |
Gross Profit | € -1.08M | € -3.05M | € -4.54M | € -3.81M | € -4.02M |
Operating Income | € -3.15M | € -6.31M | € -4.74M | € -4.29M | € -4.52M |
EBITDA | € -4.49M | € -5.74M | € -5.33M | € -4.15M | € -4.48M |
Net Income | € -3.68M | € -4.96M | € -3.76M | € -3.90M | € -3.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 7.82M | € 2.52M | € 2.49M | € 2.35M | € 1.40M |
Total Assets | € 18.66M | € 13.94M | € 11.83M | € 10.55M | € 10.51M |
Total Debt | € 1.95M | € 2.51M | € 2.39M | € 4.08M | € 424.44K |
Net Debt | € -5.86M | € 21.14K | € -99.00K | € 1.74M | € -975.56K |
Total Liabilities | € 13.01M | € 13.40M | € 2.39M | € 4.08M | € 10.59M |
Stockholders' Equity | € 5.65M | € 544.87K | € -1.27M | € -3.24M | € -79.73K |
Cash Flow | |||||
Free Cash Flow | € -2.60M | € -5.59M | € -4.03M | € -3.45M | € -3.82M |
Operating Cash Flow | € -2.48M | € -5.27M | € -3.88M | € -3.32M | € -3.69M |
Investing Cash Flow | € -213.52K | € -739.63K | € -524.46K | € -192.55K | € -316.39K |
Financing Cash Flow | € 7.99M | € 6.03M | € 4.56M | € 4.41M | € 4.52M |