Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 47.07M | $ 47.02M | $ 36.66M | $ 40.77M | $ 57.02M |
Gross Profit | $ 47.07M | $ 19.13M | $ 18.32M | $ 19.91M | $ 32.66M |
Operating Income | $ 20.01M | $ -9.99M | $ -9.28M | $ -16.16M | $ -28.00K |
EBITDA | $ 28.76M | $ 3.65M | $ 471.92M | $ 13.40M | $ 18.03M |
Net Income | $ 5.86M | $ 5.94M | $ 468.26M | $ 9.40M | $ 6.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 99.72M | $ 127.15M | $ 233.21M | $ 66.74M | $ 36.76M |
Total Assets | $ 1.07B | $ 1.04B | $ 1.22B | $ 788.41M | $ 879.08M |
Total Debt | $ 181.86M | $ 179.14M | $ 313.68M | $ 366.20M | $ 473.96M |
Net Debt | $ -19.91M | $ 142.44M | $ 200.26M | $ 315.47M | $ 437.20M |
Total Liabilities | $ 217.73M | $ 196.09M | $ 377.55M | $ 416.80M | $ 517.55M |
Stockholders' Equity | $ 832.28M | $ 826.01M | $ 819.47M | $ 351.20M | $ 341.81M |
Cash Flow | |||||
Free Cash Flow | $ 1.31M | $ -31.07M | $ -64.08M | $ -19.06M | $ -11.87M |
Operating Cash Flow | $ 1.31M | $ -31.07M | $ -45.39M | $ -10.99M | $ 5.63M |
Investing Cash Flow | $ -41.52M | $ 26.81M | $ 307.36M | $ 100.33M | $ 381.00K |
Financing Cash Flow | $ 1.66M | $ -139.02M | $ -112.38M | $ -103.58M | $ -2.31M |