Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 22.45M | $ 11.06M | $ 12.14M | $ 10.13M | $ 9.85M |
Gross Profit | $ 22.45M | $ 11.42M | $ 12.14M | $ 10.13M | $ 9.85M |
Operating Income | $ 0.00 | $ 0.00 | $ 4.45M | $ 611.00K | $ 941.87K |
EBITDA | $ 0.00 | $ 0.00 | $ 2.61M | $ 1.05M | $ 1.37M |
Net Income | $ -1.30M | $ -733.00K | $ 1.75M | $ 518.00K | $ 749.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 79.20M | $ 13.06M | $ 120.19M | $ 77.41M | $ 32.95M |
Total Assets | $ 385.20M | $ 452.04M | $ 417.35M | $ 364.83M | $ 299.64M |
Total Debt | $ 0.00 | $ 76.90M | $ 62.49M | $ 27.57M | $ 30.77M |
Net Debt | $ -4.01M | $ 59.19M | $ 53.54M | $ 6.96M | $ 10.79M |
Total Liabilities | $ 391.35M | $ 398.36M | $ 62.49M | $ 27.57M | $ 30.77M |
Stockholders' Equity | $ 52.11M | $ 53.69M | $ 55.87M | $ 60.13M | $ 31.94M |
Cash Flow | |||||
Free Cash Flow | $ 1.94M | $ -3.31M | $ 2.74M | $ 1.62M | $ 1.11M |
Operating Cash Flow | $ 1.94M | $ 2.29M | $ 3.13M | $ 1.76M | $ 1.91M |
Investing Cash Flow | $ 8.80M | $ -31.15M | $ -72.18M | $ -52.80M | $ -29.91M |
Financing Cash Flow | $ -10.51M | $ 33.00M | $ 56.07M | $ 64.88M | $ 30.54M |