Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 3.84M | £ 1.98M | £ 1.98M | £ 3.43M |
Gross Profit | £ 0.00 | £ 3.84M | £ 1.98M | £ 1.98M | £ 3.43M |
Operating Income | £ -14.24M | £ -12.08M | £ -7.29M | £ -6.89M | £ -6.64M |
EBITDA | £ -13.61M | £ -11.32M | £ -6.48M | £ -5.26M | £ -5.92M |
Net Income | £ -5.91M | £ -1.31M | £ -13.58M | £ -5.46M | £ -6.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 2.46M | £ 4.81M | £ 1.57M | £ 748.01K | £ 956.50K |
Total Assets | £ 8.93M | £ 11.29M | £ 8.02M | £ 7.27M | £ 10.14M |
Total Debt | £ 1.80M | £ 2.45M | £ 15.87M | £ 2.58M | £ 3.02M |
Net Debt | £ -661.45K | £ -2.36M | £ 14.30M | £ 1.83M | £ 2.07M |
Total Liabilities | £ 6.25M | £ 10.96M | £ 24.58M | £ 10.61M | £ 12.68M |
Stockholders' Equity | £ 2.69M | £ 331.26K | £ -16.56M | £ -3.35M | £ -2.54M |
Cash Flow | |||||
Free Cash Flow | £ -10.66M | £ -15.53M | £ -5.60M | £ -3.47M | £ -8.76M |
Operating Cash Flow | £ -10.54M | £ -15.29M | £ -5.58M | £ -3.43M | £ -6.73M |
Investing Cash Flow | £ -208.79K | £ -310.20K | £ -143.22K | £ -204.99K | £ -2.20M |
Financing Cash Flow | £ 8.52M | £ 18.65M | £ 6.53M | £ 3.43M | £ 3.27M |