Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 466.64M | $ 394.06M | $ 404.42M | $ 333.72M | $ 309.26M |
Gross Profit | $ 466.64M | $ 394.06M | $ 404.42M | $ 333.72M | $ 309.26M |
Operating Income | $ -306.38M | $ 160.93M | $ 183.44M | $ 169.21M | $ 108.65M |
EBITDA | $ 0.00 | $ 0.00 | $ 192.29M | $ 180.98M | $ 104.99M |
Net Income | $ 114.87M | $ 117.39M | $ 125.42M | $ 117.66M | $ 64.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 88.02M | $ 98.70M | $ 2.56B | $ 2.98B | $ 2.08B |
Total Assets | $ 9.67B | $ 9.91B | $ 9.93B | $ 8.61B | $ 7.64B |
Total Debt | $ 216.24M | $ 761.94M | $ 394.65M | $ 134.45M | $ 112.52M |
Net Debt | $ 71.28M | $ 663.24M | $ 287.42M | $ -633.98M | $ -557.03M |
Total Liabilities | $ 8.45B | $ 8.75B | $ 8.88B | $ 7.61B | $ 6.71B |
Stockholders' Equity | $ 1.22B | $ 1.16B | $ 1.05B | $ 1.00B | $ 925.11M |
Cash Flow | |||||
Free Cash Flow | $ 109.71M | $ 134.00M | $ 159.27M | $ 129.01M | $ 111.99M |
Operating Cash Flow | $ 109.71M | $ 138.89M | $ 162.90M | $ 132.21M | $ 114.80M |
Investing Cash Flow | $ 285.00M | $ 28.57M | $ -723.22M | $ -883.81M | $ -816.33M |
Financing Cash Flow | $ -348.45M | $ -175.98M | $ -100.86M | $ 850.47M | $ 1.09B |