Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 34.87M | C$ 826.45K | C$ 335.02K | C$ 265.26K | C$ 0.00 |
Gross Profit | C$ 11.14M | C$ 601.32K | C$ -12.22K | C$ 112.56K | C$ -393.28K |
Operating Income | C$ -9.06M | C$ -13.97M | C$ -14.93M | C$ -14.13M | C$ -15.52M |
EBITDA | C$ -4.46M | C$ -5.35M | C$ -1.87M | C$ -13.20M | C$ -15.13M |
Net Income | C$ -9.46M | C$ -13.50M | C$ -14.94M | C$ -14.24M | C$ -15.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.68M | C$ 15.30M | C$ 27.67M | C$ 23.46M | C$ 9.77M |
Total Assets | C$ 26.88M | C$ 19.75M | C$ 32.96M | C$ 29.37M | C$ 17.71M |
Total Debt | C$ 18.73M | C$ 220.01K | C$ 410.60K | C$ 484.14K | C$ 620.10K |
Net Debt | C$ 17.05M | C$ -15.08M | C$ -27.26M | C$ -22.98M | C$ -9.15M |
Total Liabilities | C$ 24.34M | C$ 1.23M | C$ 2.20M | C$ 2.27M | C$ 2.17M |
Stockholders' Equity | C$ 3.31M | C$ 18.52M | C$ 30.76M | C$ 27.10M | C$ 15.54M |
Cash Flow | |||||
Free Cash Flow | C$ -3.39M | C$ -12.12M | C$ -12.57M | C$ -9.01M | C$ -16.02M |
Operating Cash Flow | C$ -1.65M | C$ -11.94M | C$ -11.89M | C$ -8.35M | C$ -13.71M |
Investing Cash Flow | C$ -2.03M | C$ -176.99K | C$ -687.37K | C$ -658.24K | C$ -3.64M |
Financing Cash Flow | C$ 1.68M | C$ -256.06K | C$ 16.78M | C$ 22.70M | C$ 12.81M |