Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 72.63M | $ 58.14M | $ 39.39M | $ 30.59M | $ 45.75M |
Gross Profit | $ 38.40M | $ 24.41M | $ 15.25M | $ 12.93M | $ 21.93M |
Operating Income | $ 5.71M | $ -7.68M | $ -9.51M | $ -8.17M | $ -1.03M |
EBITDA | $ 7.20M | $ -6.36M | $ -4.97M | $ -6.70M | $ 1.77M |
Net Income | $ 4.75M | $ -5.94M | $ -4.14M | $ -5.63M | $ 516.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.32M | $ 7.95M | $ 19.46M | $ 10.36M | $ 4.20M |
Total Assets | $ 54.20M | $ 51.83M | $ 50.94M | $ 42.25M | $ 36.06M |
Total Debt | $ 3.90M | $ 4.81M | $ 2.57M | $ 5.87M | $ 3.05M |
Net Debt | $ -8.42M | $ -3.14M | $ -16.89M | $ -4.49M | $ -1.15M |
Total Liabilities | $ 14.78M | $ 17.97M | $ 11.95M | $ 12.01M | $ 10.13M |
Stockholders' Equity | $ 39.41M | $ 33.86M | $ 38.99M | $ 30.24M | $ 25.93M |
Cash Flow | |||||
Free Cash Flow | $ 4.61M | $ -13.52M | $ -3.89M | $ -4.25M | $ 3.48M |
Operating Cash Flow | $ 5.51M | $ -12.22M | $ -2.51M | $ -3.51M | $ 4.85M |
Investing Cash Flow | $ -901.00K | $ -1.30M | $ 222.00K | $ -1.34M | $ -2.37M |
Financing Cash Flow | $ -87.00K | $ 2.06M | $ 11.47M | $ 11.03M | $ -2.90M |