Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 8.23M | $ 6.48M | $ 7.55M | $ 5.99M | $ 9.97M |
Gross Profit | $ 2.66M | $ 1.39M | $ 1.87M | $ 1.58M | $ 2.52M |
Operating Income | $ -11.36M | $ -15.68M | $ -10.76M | $ -7.33M | - |
EBITDA | $ -11.04M | $ -19.34M | $ -17.42M | $ -11.64M | $ -5.53M |
Net Income | $ -12.93M | $ -9.94M | $ -25.31M | $ -15.34M | - |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 898.77K | $ 1.91M | $ 1.62M | $ 5.47M | $ 2.65M |
Total Assets | $ 15.51M | $ 16.14M | $ 12.05M | $ 31.09M | $ 16.08M |
Total Debt | $ 2.20M | $ 939.00K | $ 4.39M | $ 7.05M | $ 5.46M |
Net Debt | $ 1.30M | $ -974.74K | $ 2.77M | $ 1.58M | $ 2.80M |
Total Liabilities | $ 5.81M | $ 6.90M | $ 9.56M | $ 9.81M | $ 7.63M |
Stockholders' Equity | $ 9.71M | $ 9.24M | $ 2.49M | $ 21.28M | $ 8.45M |
Cash Flow | |||||
Free Cash Flow | $ -10.62M | $ -17.27M | $ -15.56M | $ -11.52M | - |
Operating Cash Flow | $ -8.34M | $ -13.85M | $ -12.57M | $ -9.99M | - |
Investing Cash Flow | $ -2.27M | $ -3.56M | $ -3.12M | $ -1.53M | - |
Financing Cash Flow | $ 9.60M | $ 17.57M | $ 1.01M | $ 25.35M | $ 9.62M |