Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 5.52M | $ 5.62M | $ 1.41M | $ 0.00 |
Gross Profit | $ 1.41M | $ 1.06M | $ 430.35K | $ 0.00 |
Operating Income | $ -2.89M | $ -2.09M | $ -3.28K | $ -4.27K |
EBITDA | $ -2.84M | $ -2.07M | $ -3.07K | $ -4.27K |
Net Income | $ -2.94M | $ -2.12M | $ -3.28K | $ -4.27K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 3.28M | $ 3.34K | $ 100.01K | $ 3.00K |
Total Assets | $ 4.92M | $ 2.32M | $ 536.89K | $ 3.00K |
Total Debt | $ 248.10K | $ 934.84K | $ 148.66K | $ 3.00K |
Net Debt | $ -3.03M | $ 931.50K | $ 48.65K | $ 0.00 |
Total Liabilities | $ 910.07K | $ 1.61M | $ 544.04K | $ 7.17K |
Stockholders' Equity | $ 4.01M | $ 710.10K | $ -7.15K | $ -4.17K |
Cash Flow | ||||
Free Cash Flow | $ -2.77M | $ -2.37M | $ -94.49K | $ 0.00 |
Operating Cash Flow | $ -2.76M | $ -2.24M | $ -88.20K | $ 0.00 |
Investing Cash Flow | $ -15.25K | $ -121.26K | $ -6.29K | $ 0.00 |
Financing Cash Flow | $ 6.05M | $ 2.27M | $ 191.50K | $ 36.00K |