Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 7.63M | $ 7.26M | $ 9.58M |
Gross Profit | $ 3.10M | $ 2.39M | $ 3.16M |
Operating Income | $ -2.78M | $ 480.00K | $ 647.00K |
EBITDA | $ -2.67M | $ 577.00K | $ 429.00K |
Net Income | $ -2.82M | $ 1.80M | $ -153.00K |
Balance Sheet | |||
Cash & Short-Term Investments | $ 597.00K | $ 89.00K | $ 1.58M |
Total Assets | $ 6.17M | $ 5.81M | $ 5.13M |
Total Debt | $ 498.00K | $ 349.00K | $ 1.36M |
Net Debt | $ -70.00K | $ 280.00K | $ -202.00K |
Total Liabilities | $ 3.94M | $ 5.01M | $ 7.15M |
Stockholders' Equity | $ 2.22M | $ 798.00K | $ -2.02M |
Cash Flow | |||
Free Cash Flow | $ 727.00K | - | $ 1.50M |
Operating Cash Flow | $ 730.00K | $ -1.74M | $ 1.62M |
Investing Cash Flow | $ -10.00K | $ -20.00K | $ -125.00K |
Financing Cash Flow | $ -229.00K | $ 255.00K | $ -74.00K |