Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 37.76M | $ 41.48M | $ 56.16M | $ 36.71M | $ 30.75M |
Gross Profit | $ 34.32M | $ 34.53M | $ 48.81M | $ 32.44M | $ 29.57M |
Operating Income | $ 14.65M | $ 15.48M | $ 31.13M | $ 9.81M | $ 14.98M |
EBITDA | $ 20.66M | $ 12.43M | $ 37.45M | $ 21.90M | $ 19.93M |
Net Income | $ 15.89M | $ 13.49M | $ 25.93M | $ 5.20M | $ 23.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.50M | $ 6.16M | $ 43.90M | $ 4.22M | $ 12.96M |
Total Assets | $ 334.25M | $ 299.62M | $ 282.67M | $ 273.90M | $ 254.37M |
Total Debt | $ 43.13M | $ 2.44M | $ 8.00K | $ 11.76M | $ 76.00K |
Net Debt | $ 38.63M | $ -3.71M | $ -42.85M | $ 8.75M | $ -11.08M |
Total Liabilities | $ 53.94M | $ 19.69M | $ 15.43M | $ 33.39M | $ 17.84M |
Stockholders' Equity | $ 280.31M | $ 279.93M | $ 267.24M | $ 240.51M | $ 236.53M |
Cash Flow | |||||
Free Cash Flow | $ 14.39M | $ 7.91M | $ 33.22M | $ 15.33M | $ 18.49M |
Operating Cash Flow | $ 14.89M | $ 8.20M | $ 34.30M | $ 19.27M | $ 18.54M |
Investing Cash Flow | $ -48.95M | $ -43.55M | $ 25.76M | $ -35.17M | $ -26.72M |
Financing Cash Flow | $ 33.14M | $ -1.36M | $ -20.20M | $ 7.75M | $ -883.00K |