Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 75.89M | $ 58.95M | $ 39.70M | $ 37.75M | $ 30.32M |
Gross Profit | $ 24.88M | $ 16.57M | $ 11.84M | $ 11.48M | $ 8.96M |
Operating Income | $ -1.15M | $ -1.51M | $ -437.88K | $ 1.49M | $ 811.02K |
EBITDA | $ 357.71K | $ -780.30K | $ 8.83K | $ 1.71M | $ 768.13K |
Net Income | $ 35.06K | $ -778.44K | $ 235.24K | $ 1.03M | $ 389.86K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.45M | $ 25.03M | $ 32.23M | $ 647.24K | $ 2.44M |
Total Assets | $ 61.60M | $ 56.63M | $ 51.20M | $ 13.30M | $ 12.10M |
Total Debt | $ 1.33M | $ 947.04K | $ 1.26M | $ 4.09M | $ 3.81M |
Net Debt | $ -6.66M | $ -14.31M | $ -30.97M | $ 3.44M | $ 1.37M |
Total Liabilities | $ 22.05M | $ 17.26M | $ 9.59M | $ 11.68M | $ 11.51M |
Stockholders' Equity | $ 39.55M | $ 39.36M | $ 41.61M | $ 1.63M | $ 598.57K |
Cash Flow | |||||
Free Cash Flow | $ -5.36M | $ -4.10M | $ -6.22M | $ -2.17M | $ 754.78K |
Operating Cash Flow | $ -4.37M | $ -2.41M | $ -5.83M | $ -1.99M | $ 872.66K |
Investing Cash Flow | $ -2.07M | $ -11.65M | $ -388.95K | $ -176.47K | $ -117.88K |
Financing Cash Flow | $ -825.30K | $ -2.91M | $ 37.80M | $ 375.01K | $ -326.44K |