Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 43.63M | $ 43.82M | $ 40.56M | $ 49.84M | $ 55.27M |
Gross Profit | $ 7.80M | $ 5.94M | $ 5.99M | $ 8.24M | $ 12.13M |
Operating Income | $ -2.11M | $ -2.48M | $ 2.19M | $ 242.00K | $ 2.81M |
EBITDA | $ -1.03M | $ -1.51M | $ 5.57M | $ 1.68M | $ 4.51M |
Net Income | $ -10.79M | $ -2.12M | $ 4.05M | $ 100.00K | $ 2.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 95.00K | $ 4.00M | $ 9.55M | $ 5.93M | $ 2.03M |
Total Assets | $ 36.59M | $ 45.29M | $ 50.09M | $ 50.33M | $ 49.47M |
Total Debt | $ 2.10M | $ 501.00K | $ 5.03M | $ 9.93M | $ 6.02M |
Net Debt | $ 2.01M | $ -3.50M | $ -4.52M | $ 3.99M | $ 3.99M |
Total Liabilities | $ 12.09M | $ 10.18M | $ 14.73M | $ 16.59M | $ 15.94M |
Stockholders' Equity | $ 24.49M | $ 35.11M | $ 35.37M | $ 33.74M | $ 33.53M |
Cash Flow | |||||
Free Cash Flow | $ -7.33M | $ -1.05M | $ 4.32M | $ 97.00K | $ -2.89M |
Operating Cash Flow | $ -6.64M | $ 264.00K | $ 4.59M | $ 826.00K | $ -620.00K |
Investing Cash Flow | $ 1.47M | $ -1.28M | $ 3.00K | $ -729.00K | $ -2.27M |
Financing Cash Flow | $ 1.60M | $ -4.53M | $ -983.00K | $ 3.81M | $ 2.32M |