Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 257.00K | $ 0.00 |
Gross Profit | $ -44.26M | $ -167.00K | $ -367.00K | $ 221.96K | $ -1.01M |
Operating Income | $ -60.01M | $ -38.84M | $ -41.48M | $ -49.30M | $ -79.03M |
EBITDA | $ -59.13M | $ -37.90M | $ -40.37M | $ -47.44M | $ -77.09M |
Net Income | $ -54.70M | $ -38.95M | $ -45.30M | $ -51.10M | $ -105.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 162.32M | $ 125.88M | $ 161.17M | $ 82.19M | $ 121.76M |
Total Assets | $ 177.56M | $ 139.78M | $ 176.60M | $ 97.75M | $ 136.20M |
Total Debt | $ 26.49M | $ 26.14M | $ 25.79M | $ 25.28M | $ 25.55M |
Net Debt | $ -94.00K | $ -25.96M | $ -8.22M | $ 2.40M | $ -24.25M |
Total Liabilities | $ 37.19M | $ 32.00M | $ 32.10M | $ 33.36M | $ 34.51M |
Stockholders' Equity | $ 140.37M | $ 107.78M | $ 144.50M | $ 64.38M | $ 101.70M |
Cash Flow | |||||
Free Cash Flow | $ -51.36M | $ -34.56M | $ -40.14M | $ -43.13M | $ -45.27M |
Operating Cash Flow | $ -51.06M | $ -34.55M | $ -40.08M | $ -39.84M | $ -45.12M |
Investing Cash Flow | $ -57.12M | $ 52.65M | $ -69.46M | $ 9.05M | $ 15.74M |
Financing Cash Flow | $ 82.78M | $ 87.00K | $ 120.81M | $ 3.69K | $ 54.91M |