Sep 24 | Sep 23 | Sep 22 | Sep 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 182.16M | HK$ 163.69M | HK$ 17.44M | HK$ 15.14M | HK$ 11.45M |
Gross Profit | HK$ 47.60M | HK$ 48.04M | HK$ 5.01M | HK$ 4.63M | HK$ 3.42M |
Operating Income | HK$ 10.93M | HK$ 10.75M | HK$ 1.11M | HK$ 542.42K | HK$ 1.84M |
EBITDA | HK$ 15.39M | HK$ 14.89M | HK$ 1.57M | HK$ 1.07M | HK$ 2.26M |
Net Income | HK$ 10.65M | HK$ 9.70M | HK$ 992.38K | HK$ 747.01K | HK$ 1.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 52.34M | HK$ 16.40M | HK$ 3.21M | HK$ 3.99M | HK$ 804.55K |
Total Assets | HK$ 157.08M | HK$ 114.44M | HK$ 11.92M | HK$ 12.76M | HK$ 9.84M |
Total Debt | HK$ 7.30M | HK$ 3.77M | HK$ 447.27K | HK$ 376.07K | HK$ 1.37M |
Net Debt | HK$ -45.04M | HK$ -12.63M | HK$ -2.76M | HK$ -3.62M | HK$ 562.00K |
Total Liabilities | HK$ 59.36M | HK$ 58.02M | HK$ 6.61M | HK$ 7.44M | HK$ 6.10M |
Stockholders' Equity | HK$ 97.72M | HK$ 56.42M | HK$ 5.11M | HK$ 5.18M | HK$ 3.75M |
Cash Flow | |||||
Free Cash Flow | HK$ 10.85M | HK$ -14.32M | HK$ 275.61K | HK$ 2.02M | HK$ -1.02M |
Operating Cash Flow | HK$ 14.10M | HK$ -13.54M | HK$ 569.39K | HK$ 2.39M | HK$ 2.43M |
Investing Cash Flow | HK$ -3.25M | HK$ -112.16K | HK$ -287.64K | HK$ 1.92M | HK$ -3.89M |
Financing Cash Flow | HK$ 25.18M | HK$ 4.79M | HK$ -1.03M | HK$ -2.13M | HK$ 69.34K |