Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 13.66M | $ 13.48M | $ 9.12M | $ 752.00K | $ 10.44M |
Gross Profit | $ 2.82M | $ 2.22M | $ 1.57M | $ -473.00K | $ 2.20M |
EBIT | $ -1.99M | $ -3.83M | $ -1.75M | $ 354.00K | $ -1.66M |
EBITDA | $ -952.00K | $ -3.03M | $ -1.06M | $ 882.00K | $ -1.09M |
Net Income Common Stockholders | $ -2.51M | $ -4.27M | $ -2.70M | $ 1.25M | $ -3.10M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 8.74M | $ 6.29M | $ 20.24M | $ 23.16M | $ 25.00M |
Total Assets | $ 85.72M | $ 80.87M | $ 71.65M | $ 75.50M | $ 72.26M |
Total Debt | $ 18.39M | $ 15.69M | $ 3.40M | $ 3.61M | $ 2.24M |
Net Debt | $ 9.65M | $ 9.40M | $ -16.84M | $ -19.55M | $ -22.76M |
Total Liabilities | $ 27.35M | $ 22.42M | $ 9.01M | $ 10.20M | $ 8.27M |
Stockholders Equity | $ 58.37M | $ 58.44M | $ 62.64M | $ 65.30M | $ 63.99M |
Cash Flow | - | ||||
Free Cash Flow | $ 420.00K | $ -1.90M | $ -2.63M | $ -101.00K | $ 445.00K |
Operating Cash Flow | $ 569.00K | $ -1.88M | $ -2.38M | $ 29.00K | $ 804.00K |
Investing Cash Flow | $ 6.45M | $ -18.27M | $ -679.00K | $ -3.32M | $ -894.00K |
Financing Cash Flow | $ -3.98M | $ 8.93M | $ -605.00K | $ 987.00K | $ -80.00K |