Oct 24 | Jul 24 | Jan 24 | Oct 23 | Jul 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.42M | $ 4.48M | $ 5.36M | $ 6.13M | $ 5.77M |
Gross Profit | $ 2.03M | $ 2.10M | $ 2.92M | $ 3.25M | $ 2.82M |
EBIT | $ -1.98M | $ -2.31M | $ -1.07M | $ -11.77M | $ -2.24M |
EBITDA | $ -676.00K | $ -1.14M | - | $ -10.63M | $ -1.17M |
Net Income Common Stockholders | $ -2.48M | $ -2.80M | $ -3.79M | $ -11.91M | $ -2.52M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 754.00K | $ 3.54M | $ 3.19M | $ 2.56M | $ 4.09M |
Total Assets | $ 35.97M | $ 39.02M | $ 41.73M | $ 41.10M | $ 53.31M |
Total Debt | $ 8.13M | $ 8.61M | $ 10.57M | $ 9.79M | $ 9.52M |
Net Debt | $ 7.38M | $ 5.08M | $ 7.38M | $ 7.24M | $ 5.43M |
Total Liabilities | $ 22.05M | $ 23.13M | $ 22.92M | $ 21.35M | $ 22.21M |
Stockholders Equity | $ 13.91M | $ 15.90M | $ 18.81M | $ 19.75M | $ 31.10M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.76M | $ 319.00K | $ -61.00K | $ -1.76M | $ -1.08M |
Operating Cash Flow | $ -1.76M | $ 319.00K | $ -54.00K | $ -1.23M | $ -1.06M |
Investing Cash Flow | $ -241.00K | $ -194.00K | $ -12.00K | $ -536.00K | $ -640.00K |
Financing Cash Flow | $ -783.00K | $ -568.00K | $ 699.00K | $ 231.00K | $ -198.00K |