Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | R$ 12.74B | R$ 11.36B | R$ 9.02B | R$ 4.58B | R$ 3.18B |
Gross Profit | R$ 9.35B | R$ 8.38B | R$ 6.35B | R$ 2.86B | R$ 2.41B |
Operating Income | R$ 6.11B | R$ 5.25B | R$ 3.98B | R$ 1.09B | R$ 1.47B |
EBITDA | R$ 6.40B | R$ 3.54B | R$ 1.35B | R$ 739.60K | R$ 1.72B |
Net Income | R$ -1.51B | R$ 1.59B | R$ -526.40M | R$ -1.38B | R$ 854.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | R$ 14.55B | R$ 5.66B | R$ 8.93B | R$ 8.84B | R$ 10.58B |
Total Assets | R$ 54.81B | R$ 48.69B | R$ 42.25B | R$ 42.06B | R$ 31.75B |
Total Debt | R$ 12.90B | R$ 5.52B | R$ 5.55B | R$ 8.36B | R$ 6.08B |
Net Debt | R$ 7.67B | R$ 3.34B | R$ 4.04B | R$ 3.87B | R$ 3.64B |
Total Liabilities | R$ 42.99B | R$ 34.02B | R$ 29.30B | R$ 28.46B | R$ 16.76B |
Stockholders' Equity | R$ 11.78B | R$ 14.62B | R$ 12.89B | R$ 13.51B | R$ 14.85B |
Cash Flow | |||||
Free Cash Flow | R$ 0.00 | R$ 437.41M | R$ 960.44M | R$ 2.31B | R$ -398.62M |
Operating Cash Flow | R$ 0.00 | R$ 1.65B | R$ 1.68B | R$ 3.61B | R$ 56.48M |
Investing Cash Flow | R$ 0.00 | R$ -845.44M | R$ -1.87B | R$ -2.98B | R$ -5.81B |
Financing Cash Flow | R$ 0.00 | R$ -148.80M | R$ -2.81B | R$ 1.42B | R$ 7.22B |