Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 100.54M | $ 108.25M | $ 60.30M | $ 59.95M | $ 47.34M |
Gross Profit | $ 45.32M | $ 42.55M | $ 22.34M | $ 29.59M | $ 14.82M |
Operating Income | $ -29.68M | $ 198.48M | $ 13.79M | $ 4.70M | $ -18.02M |
EBITDA | $ -3.46M | $ -30.84M | $ -9.14M | $ 3.60M | $ -20.93M |
Net Income | $ -49.88M | $ -240.96M | $ -26.37M | $ -11.95M | $ -49.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.43M | $ 2.81M | $ 8.77M | $ 10.46M | $ 12.16M |
Total Assets | $ 123.08M | $ 166.06M | $ 153.82M | $ 114.97M | $ 115.44M |
Total Debt | $ 142.84M | $ 143.71M | $ 18.17M | $ 17.65M | $ 18.70M |
Net Debt | $ 140.41M | $ 140.90M | $ 9.40M | $ 7.19M | $ 6.53M |
Total Liabilities | $ 284.77M | $ 276.73M | $ 106.22M | $ 96.34M | $ 90.30M |
Stockholders' Equity | $ -162.87M | $ -113.57M | $ 44.75M | $ 15.56M | $ 25.14M |
Cash Flow | |||||
Free Cash Flow | $ -6.50M | $ -37.78M | $ -18.59M | $ -2.50M | $ -12.69M |
Operating Cash Flow | $ -5.34M | $ -37.06M | $ -15.28M | $ -1.75M | $ -9.26M |
Investing Cash Flow | $ -1.16M | $ 3.89M | $ -13.92M | $ -854.73K | $ -4.83M |
Financing Cash Flow | $ 3.61M | $ 28.80M | $ 27.71M | $ -107.57K | $ 11.36M |