Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.84B | $ 2.53B | $ 2.69B | $ 1.47B | $ 888.03M |
Gross Profit | $ 998.24M | $ 906.00M | $ 1.01B | $ 562.51M | $ 316.44M |
Operating Income | $ 133.07M | $ 115.13M | $ 274.35M | $ 60.97M | $ 83.74M |
EBITDA | $ 356.81M | $ 324.54M | $ 282.92M | $ 168.96M | $ 124.59M |
Net Income | $ 2.26M | $ 134.00K | $ 65.92M | $ 36.16M | $ 56.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 131.34M | $ 119.74M | $ 220.59M | $ 184.01M | $ 91.96M |
Total Assets | $ 3.91B | $ 3.77B | $ 3.99B | $ 4.08B | $ 1.01B |
Total Debt | $ 1.66B | $ 1.49B | $ 1.56B | $ 1.60B | $ 271.20M |
Net Debt | $ 1.53B | $ 1.37B | $ 1.33B | $ 1.41B | $ 179.25M |
Total Liabilities | $ 3.12B | $ 2.93B | $ 3.01B | $ 3.13B | $ 615.31M |
Stockholders' Equity | $ 776.90M | $ 356.69M | $ 482.54M | $ 381.62M | $ 358.76M |
Cash Flow | |||||
Free Cash Flow | $ 88.85M | $ 38.59M | $ 306.78M | $ 147.95M | $ 124.09M |
Operating Cash Flow | $ 142.86M | $ 81.01M | $ 348.82M | $ 170.57M | $ 138.08M |
Investing Cash Flow | $ -162.47M | $ 155.95M | $ -117.51M | $ 141.81M | $ -29.02M |
Financing Cash Flow | $ 36.94M | $ -339.86M | $ -186.74M | $ -273.41M | $ -80.14M |