Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.09M | $ 4.18M | $ 6.47M | $ 1.43M | $ 1.58M |
Gross Profit | $ 1.30M | $ 1.04M | $ 2.60M | $ 159.84K | $ 224.16K |
EBIT | $ -5.63M | $ -2.70M | $ -2.62M | $ -1.97M | $ -1.76M |
EBITDA | $ -4.76M | $ -2.37M | $ -2.57M | $ -1.97M | $ -1.45M |
Net Income Common Stockholders | $ -6.12M | $ -2.93M | $ -2.80M | $ -1.98M | $ -1.85M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 220.36K | $ 1.45M | $ 948.15K | $ 6.60M | $ 423.06K |
Total Assets | $ 37.81M | $ 38.32M | $ 31.05M | $ 24.06M | $ 9.69M |
Total Debt | $ 15.48M | $ 15.26M | $ 10.78M | $ 6.12M | $ 6.19M |
Net Debt | $ 15.26M | $ 13.80M | $ 9.84M | $ -478.01K | $ 5.77M |
Total Liabilities | $ 23.92M | $ 21.33M | $ 17.51M | $ 8.03M | $ 8.87M |
Stockholders Equity | $ 13.89M | $ 16.98M | $ 13.87M | $ 16.03M | $ 821.60K |
Cash Flow | - | ||||
Free Cash Flow | $ -3.53M | $ -3.68M | $ 92.71K | $ -3.29M | $ -11.08M |
Operating Cash Flow | $ -3.38M | $ -3.43M | $ 1.34M | $ -3.15M | $ -10.35M |
Investing Cash Flow | $ 2.46M | $ 88.65K | $ -4.21M | $ -3.44M | $ 492.45K |
Financing Cash Flow | $ -220.48K | $ 3.50M | $ 2.74M | $ 12.76M | $ 9.82M |