Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 171.60M | $ 164.20M | $ 121.50M | $ 99.80M | $ 75.80M |
Operating Income | $ 17.40M | $ 25.70M | $ 35.00M | $ 35.90M | $ 23.40M |
EBITDA | $ 357.90M | $ 58.60M | $ 7.60M | $ 37.90M | $ 23.00M |
Net Income | $ 323.30M | $ 27.90M | $ -13.50M | $ 26.30M | $ 12.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.11B | $ 709.70M | $ 602.10M | $ 194.10M | $ 155.30M |
Total Debt | $ 307.60M | $ 165.20M | $ 216.60M | $ 3.00M | $ 21.90M |
Net Debt | $ 169.80M | $ 141.20M | $ 133.50M | $ -2.30M | $ 16.30M |
Total Liabilities | $ 582.90M | $ 388.80M | $ 370.40M | $ 100.80M | $ 97.40M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -78.10M | $ -70.00M | $ -39.70M | $ 19.80M | $ 5.30M |
Operating Cash Flow | $ 18.00M | $ -5.30M | $ -16.90M | $ 31.10M | $ 10.10M |
Investing Cash Flow | |||||
Financing Cash Flow |