Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 36.76M | $ 33.62M | $ 60.55M | $ 50.88M | $ 50.92M |
Gross Profit | $ 27.77M | $ 24.14M | $ 42.88M | $ 27.19M | $ 23.45M |
Operating Income | $ 69.53M | $ -29.84M | $ -3.84M | $ -18.32M | $ -24.69M |
EBITDA | $ 37.46M | $ -15.91M | $ 11.83M | $ -4.41M | $ -34.38M |
Net Income | $ 57.04M | $ -40.99M | $ -9.01M | $ -20.28M | $ -54.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 62.09M | $ 5.71M | $ 5.67M | $ 4.83M | $ 7.57M |
Total Assets | $ 105.26M | $ 109.17M | $ 98.75M | $ 89.56M | $ 87.32M |
Total Debt | $ 5.38M | $ 80.69M | $ 65.14M | $ 66.07M | $ 69.42M |
Net Debt | $ -3.71M | $ 74.98M | $ 59.47M | $ 61.24M | $ 61.85M |
Total Liabilities | $ 50.08M | $ 115.24M | $ 96.65M | $ 113.87M | $ 124.45M |
Stockholders' Equity | $ 55.18M | $ -6.07M | $ 2.10M | $ -24.31M | $ -37.13M |
Cash Flow | |||||
Free Cash Flow | $ -22.69M | $ -36.83M | $ -24.50M | $ -37.38M | $ -33.16M |
Operating Cash Flow | $ -19.37M | $ -7.26M | $ -1.84M | $ -8.76M | $ -19.39M |
Investing Cash Flow | $ 93.70M | $ -24.44M | $ -26.05M | $ -19.37M | $ -24.76M |
Financing Cash Flow | $ -70.94M | $ 31.74M | $ 28.71M | $ 25.38M | $ 37.62M |