Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 152.51K | $ 862.45K | $ 815.90K | $ 341.23K | $ 3.15M |
Gross Profit | $ -16.79K | $ 548.37K | $ 332.81K | $ 44.58K | $ 1.59M |
EBIT | $ -2.47M | $ -9.17M | $ -1.70M | $ -5.60M | $ -1.08M |
EBITDA | $ -2.20M | $ -8.89M | $ -1.42M | $ -5.30M | $ -882.65K |
Net Income Common Stockholders | $ -2.48M | $ -9.32M | $ -2.24M | $ -4.31M | $ -1.50M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.00M | $ 5.38M | $ 140.01K | $ 658.58K | $ 1.93M |
Total Assets | $ 9.60M | $ 12.32M | $ 7.27M | $ 10.79M | $ 11.98M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 2.01M | $ 2.98M | $ 11.06M | $ 10.28M | $ 9.00M |
Stockholders Equity | $ 7.59M | $ 9.35M | $ -3.79M | $ -1.79M | $ 2.98M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.91M | $ -1.91M | $ -797.19K | $ -1.25M | $ -2.16M |
Operating Cash Flow | $ -2.20M | $ -1.89M | $ -790.24K | $ -1.28M | $ -1.16M |
Investing Cash Flow | $ -712.52K | $ -18.58K | $ -6.95K | $ 32.83K | $ -999.37K |
Financing Cash Flow | $ 526.90K | $ 14.09M | $ 478.36K | $ -282.81K | $ 1.74M |