Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 96.73M | $ 48.58M | $ 18.26M | $ 9.33M | $ 4.74M |
Gross Profit | $ 96.37M | $ 47.03M | $ 17.14M | $ -57.67M | $ -61.03M |
Operating Income | $ 21.48M | $ -42.20M | $ -87.97M | $ -79.11M | $ -63.22M |
EBITDA | $ 25.77M | $ -42.26M | $ -87.17M | $ -76.93M | $ -62.47M |
Net Income | $ 22.81M | $ -48.03M | $ -91.30M | $ -77.52M | $ -60.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 76.33M | $ 109.11M | $ 146.40M | $ 126.91M | $ 82.05M |
Total Assets | $ 182.39M | $ 124.80M | $ 171.07M | $ 153.45M | $ 106.10M |
Total Debt | $ 5.54M | $ 6.65M | $ 7.33M | $ 7.84M | $ 5.54M |
Net Debt | $ -70.79M | $ -102.46M | $ -105.25M | $ -77.37M | $ -24.18M |
Total Liabilities | $ 75.50M | $ 48.87M | $ 82.78M | $ 21.41M | $ 31.53M |
Stockholders' Equity | $ 106.89M | $ 75.93M | $ 88.29M | $ 132.04M | $ 74.57M |
Cash Flow | |||||
Free Cash Flow | $ -32.99M | $ -7.73M | $ -64.31M | $ -86.03M | $ -50.33M |
Operating Cash Flow | $ -32.99M | $ -7.73M | $ -64.35M | $ -85.87M | $ -50.02M |
Investing Cash Flow | $ 0.00 | $ 33.81M | $ 7.67M | $ 10.47M | $ 29.53M |
Financing Cash Flow | $ 221.00K | $ -29.55M | $ 84.05M | $ 130.88M | $ 16.14M |