Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 600.00K | $ 1.60M | $ 2.00M | $ 2.89M | $ 3.07M |
Gross Profit | $ 600.00K | $ 1.60M | $ 2.00M | $ 2.83M | $ 3.10M |
EBIT | $ -8.60M | $ -9.10M | $ -11.53M | $ -9.84M | $ -12.23M |
EBITDA | $ -8.59M | $ -9.09M | $ -11.52M | $ -9.83M | $ -12.22M |
Net Income Common Stockholders | $ -8.67M | $ -9.18M | $ -11.63M | $ -9.95M | $ -12.35M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 60.05M | $ 69.68M | $ 81.15M | $ 96.34M | $ 108.03M |
Total Assets | $ 65.10M | $ 75.52M | $ 87.54M | $ 103.95M | $ 112.98M |
Total Debt | $ 2.15M | $ 2.54M | $ 3.89M | $ 4.36M | $ 3.73M |
Net Debt | $ -57.91M | $ -67.14M | $ -77.26M | $ -91.98M | $ -104.30M |
Total Liabilities | $ 13.46M | $ 16.35M | $ 20.91M | $ 27.44M | $ 27.60M |
Stockholders Equity | $ 51.64M | $ 59.17M | $ 66.62M | $ 76.51M | $ 85.38M |
Cash Flow | - | ||||
Free Cash Flow | $ -9.22M | $ -11.11M | $ -14.96M | $ -11.21M | $ -12.28M |
Operating Cash Flow | $ -9.22M | $ -11.11M | $ -14.96M | $ -11.21M | $ -12.27M |
Investing Cash Flow | - | - | - | $ 9.30M | $ 13.99M |
Financing Cash Flow | $ -405.00K | $ -365.00K | $ -227.00K | $ -552.00K | $ -405.00K |