Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.03B | $ 1.91B | $ 1.70B | $ 1.52B | $ 1.31B |
Gross Profit | $ 875.49M | $ 670.18M | $ 581.60M | $ 513.11M | $ 439.04M |
Operating Income | $ 0.00 | $ 165.22M | $ 178.84M | $ 247.16M | $ 65.64M |
EBITDA | $ 379.91M | $ 221.79M | $ 232.59M | $ 307.68M | $ 130.98M |
Net Income | $ 11.38K | $ 150.83M | $ 205.97M | $ 131.41M | $ 72.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 404.44M | $ 577.93M | $ 234.45M | $ 325.36M | $ 135.89M |
Total Assets | $ 3.58B | $ 3.99B | $ 3.24B | $ 2.68B | $ 3.93B |
Total Debt | $ 172.72M | $ 445.64M | $ 257.52M | $ 632.50M | $ 2.45B |
Net Debt | $ -231.72M | $ -132.29M | $ 23.07M | $ 307.13M | $ 2.31B |
Total Liabilities | $ 2.41B | $ 2.99B | $ 2.43B | $ 2.01B | $ 3.40B |
Stockholders' Equity | $ 1.17B | $ 958.63M | $ 801.46M | $ -131.80M | $ -172.65M |
Cash Flow | |||||
Free Cash Flow | $ 298.32M | $ -30.23M | $ -257.77M | $ 25.45M | $ 300.86M |
Operating Cash Flow | $ 363.28M | $ 21.22M | $ -210.23M | $ 77.77M | $ 324.09M |
Investing Cash Flow | $ 111.16M | $ -142.20M | $ -176.56M | $ 1.52B | $ -1.90B |
Financing Cash Flow | $ -646.31M | $ 464.56M | $ 297.17M | $ -1.40B | $ 1.57B |