Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 65.17M | $ 62.37M | $ 47.56M | $ 40.45M | $ 28.40M |
Gross Profit | $ 43.94M | $ 42.91M | $ 31.25M | $ 25.22M | $ 17.69M |
Operating Income | $ -66.57M | $ -74.83M | $ -87.82M | $ -71.49M | $ -37.16M |
EBITDA | $ -50.76M | $ -70.70M | $ -82.67M | $ -70.84M | $ -38.76M |
Net Income | $ -62.49M | $ -78.98M | $ -87.45M | $ -73.67M | $ -39.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 80.23M | $ 123.25M | $ 178.61M | $ 265.32M | $ 97.34M |
Total Assets | $ 155.31M | $ 206.16M | $ 243.84M | $ 320.17M | $ 132.12M |
Total Debt | $ 30.03M | $ 18.60M | $ 16.74M | $ 13.06M | $ 7.25M |
Net Debt | $ -50.20M | $ -104.65M | $ -144.56M | $ -179.90M | $ -67.38M |
Total Liabilities | $ 58.82M | $ 54.71M | $ 43.71M | $ 44.77M | $ 31.61M |
Stockholders' Equity | $ 96.49M | $ 151.44M | $ 200.13M | $ 275.40M | $ 100.51M |
Cash Flow | |||||
Free Cash Flow | $ -51.00M | $ -57.80M | $ -80.47M | $ -64.61M | $ -34.93M |
Operating Cash Flow | $ -42.82M | $ -48.58M | $ -70.09M | $ -57.94M | $ -31.73M |
Investing Cash Flow | $ -8.18M | $ 8.32M | $ 41.97M | $ -56.93M | $ -24.32M |
Financing Cash Flow | $ 11.59M | $ -2.82M | $ -1.57M | $ 237.77M | $ 107.05M |