Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 12.77B | ¥ 15.57B | ¥ 17.71B | ¥ 8.84B | ¥ 9.73B |
Gross Profit | ¥ 9.66B | ¥ 14.64B | ¥ 16.78B | ¥ 8.08B | ¥ 8.88B |
Operating Income | ¥ -9.53B | ¥ 3.67B | ¥ 4.02B | ¥ 2.20B | ¥ 1.03B |
EBITDA | ¥ -5.71B | ¥ 5.01B | ¥ 8.19B | ¥ 2.20B | ¥ 2.45B |
Net Income | ¥ -7.19B | ¥ 382.00M | ¥ 1.02B | ¥ 1.48B | ¥ 1.43B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 49.06B | ¥ 66.56B | ¥ 60.17B | ¥ 40.01B | ¥ 15.38B |
Total Assets | ¥ 157.20B | ¥ 99.42B | ¥ 96.98B | ¥ 76.47B | ¥ 56.68B |
Total Debt | ¥ 73.97B | ¥ 29.73B | ¥ 29.27B | ¥ 16.62B | ¥ 1.88B |
Net Debt | ¥ 24.91B | ¥ -36.82B | ¥ -30.82B | ¥ -23.39B | ¥ -13.50B |
Total Liabilities | ¥ 90.39B | ¥ 41.48B | ¥ 39.52B | ¥ 24.08B | ¥ 11.60B |
Stockholders' Equity | ¥ 66.81B | ¥ 57.94B | ¥ 57.47B | ¥ 52.38B | ¥ 45.08B |
Cash Flow | |||||
Free Cash Flow | ¥ -6.12B | ¥ 9.65B | ¥ 6.89B | ¥ 4.57B | ¥ 3.16B |
Operating Cash Flow | ¥ -5.27B | ¥ 9.95B | ¥ 7.09B | ¥ 4.67B | ¥ 3.44B |
Investing Cash Flow | ¥ -63.79B | ¥ 1.04B | ¥ 278.00M | ¥ -150.00M | ¥ -246.00M |
Financing Cash Flow | ¥ 48.33B | ¥ -4.89B | ¥ 11.12B | ¥ 20.28B | ¥ -6.96B |