Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 92.07M | $ 105.64M | $ 81.41M | $ 79.66M | $ 73.92M |
Gross Profit | $ 24.12M | $ 25.01M | $ 24.48M | $ 31.42M | $ 17.17M |
Operating Income | $ -504.00K | $ -8.66M | $ 7.47M | $ 12.65M | $ 2.33M |
EBITDA | $ -504.00K | $ 7.13M | $ 8.06M | $ 19.92M | $ 16.71M |
Net Income | $ -11.61M | $ -3.19M | $ 5.90M | $ 6.86M | $ 2.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 70.17M | $ 107.11M | $ 254.07M | $ 40.59M |
Total Assets | $ 0.00 | $ 478.35M | $ 500.51M | $ 529.27M | $ 337.35M |
Total Debt | $ 39.87M | $ 60.83M | $ 70.59M | $ 57.85M | $ 115.58M |
Net Debt | $ 39.87M | $ -9.35M | $ -36.51M | $ -196.22M | $ 74.99M |
Total Liabilities | $ 109.55M | $ 115.04M | $ 100.99M | $ 80.86M | $ 153.62M |
Stockholders' Equity | $ 338.02M | $ 325.31M | $ 358.17M | $ 404.01M | $ 139.61M |
Cash Flow | |||||
Free Cash Flow | $ -4.21M | $ -34.23M | $ -72.87M | $ -18.03M | $ -22.18M |
Operating Cash Flow | $ -4.21M | $ -23.49M | $ -35.25M | $ -6.42M | $ -13.93M |
Investing Cash Flow | $ -15.66M | $ 15.31M | $ -37.06M | $ 19.39M | $ 510.00K |
Financing Cash Flow | $ -5.93M | $ -25.26M | $ -70.25M | $ 204.88M | $ 30.18M |