Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 42.78M | $ 38.41M | $ 0.00 | $ 40.23M | $ 29.36M |
Gross Profit | $ 32.08M | $ 13.30M | $ 0.00 | $ 25.55M | $ 20.22M |
Operating Income | $ 10.81M | $ -24.97M | $ 0.00 | $ 3.09M | $ 1.91M |
EBITDA | $ 10.84M | $ -24.63M | $ 0.00 | $ 3.19M | $ -6.88M |
Net Income | $ 6.34M | $ -32.63M | $ 0.00 | $ 1.41M | $ -9.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 632.53K | $ 1.93M | $ 0.00 | $ 1.67M | $ 1.22M |
Total Assets | $ 12.24M | $ 18.54M | $ 0.00 | $ 12.59M | $ 5.19M |
Total Debt | $ 27.63M | $ 22.83M | $ 0.00 | $ 8.75M | $ 5.71M |
Net Debt | $ 26.99M | $ 20.90M | $ 0.00 | $ 7.08M | $ 4.49M |
Total Liabilities | $ 39.55M | $ 52.06M | $ 0.00 | $ 16.27M | $ 10.39M |
Stockholders' Equity | $ -27.31M | $ -33.52M | $ 0.00 | $ -3.68M | $ -5.20M |
Cash Flow | |||||
Free Cash Flow | $ 421.73K | $ -8.43M | $ 0.00 | $ -1.59M | $ 2.95M |
Operating Cash Flow | $ 421.73K | $ -8.43M | $ 0.00 | $ -1.59M | $ 2.95M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | - | $ 0.00 |
Financing Cash Flow | $ -2.09M | $ 8.96M | $ 0.00 | $ 1.95M | $ -2.05M |