Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
920.45M | 909.01M | 712.20M | 56.13M | 60.92M |
Gross Profit | ||||
240.33M | 190.41M | 140.38M | -6.99M | -49.87M |
EBIT | ||||
-103.81M | -163.17M | -61.27M | -132.13M | -185.40M |
EBITDA | ||||
-41.20M | -99.15M | -306.83M | -127.41M | -180.69M |
Net Income Common Stockholders | ||||
-94.80M | -172.66M | -372.43M | -230.18M | -255.93M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
248.89M | 201.64M | 311.76M | 649.03M | 60.38M |
Total Assets | ||||
1.35B | 1.47B | 1.56B | 1.42B | 294.87M |
Total Debt | ||||
152.27M | 167.03M | 169.83M | 33.47M | 1.44M |
Net Debt | ||||
-66.09M | -28.01M | -109.75M | -524.78M | -58.94M |
Total Liabilities | ||||
215.89M | 243.82M | 231.69M | 98.13M | 25.18M |
Stockholders Equity | ||||
1.13B | 1.21B | 1.31B | 1.33B | 265.24M |
Cash Flow | Free Cash Flow | |||
43.90M | -24.58M | -17.57M | -159.23M | -60.67M |
Operating Cash Flow | ||||
54.91M | -16.65M | -6.71M | -155.44M | -57.49M |
Investing Cash Flow | ||||
17.76M | -24.82M | -230.16M | -496.28M | -70.88M |
Financing Cash Flow | ||||
-49.36M | -43.08M | -41.79M | 1.15B | 142.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
60 Neutral | $357.65M | ― | -8.00% | ― | -2.89% | 47.06% | |
58 Neutral | $9.99B | 10.12 | -6.46% | 3.10% | 7.47% | -11.60% | |
44 Neutral | $452.92M | ― | -31.06% | ― | 11.22% | -108.58% | |
42 Neutral | $9.72M | ― | -291.50% | ― | -22.58% | 82.94% | |
37 Underperform | $1.43M | ― | -60.98% | ― | -18.02% | 78.28% | |
37 Underperform | $8.67M | ― | -58.30% | ― | ― | ― | |
35 Underperform | $17.91M | ― | -240.02% | ― | ― | ― |