Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 5.70M | $ 6.18M | $ 4.60M | $ 4.18M | $ 6.00M |
Gross Profit | $ 1.24M | $ 1.69M | $ 1.02M | $ 555.96K | $ 1.05M |
EBIT | $ -2.92M | $ -2.23M | $ -2.98M | $ -3.65M | $ -3.36M |
EBITDA | $ -2.25M | $ -1.66M | $ -2.36M | $ -3.00M | $ -2.24M |
Net Income Common Stockholders | $ -3.11M | $ -2.96M | $ -3.90M | $ -4.78M | $ -4.31M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 183.36K | $ 447.34K | $ 280.10K | $ 226.47K | $ 320.18K |
Total Assets | $ 31.46M | $ 31.90M | $ 31.94M | $ 35.40M | $ 38.12M |
Total Debt | $ 12.39M | $ 12.48M | $ 12.34M | $ 11.83M | $ 11.66M |
Net Debt | $ 12.21M | $ 12.03M | $ 12.06M | $ 11.60M | $ 11.34M |
Total Liabilities | $ 37.83M | $ 35.35M | $ 32.71M | $ 29.66M | $ 25.65M |
Stockholders Equity | $ -6.38M | $ -3.46M | $ -773.85K | $ 5.73M | $ 9.36M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.41M | $ -2.92M | $ -790.40K | $ -1.27M | $ -2.60M |
Operating Cash Flow | $ -1.40M | $ -2.91M | $ -790.40K | $ -1.18M | $ -2.59M |
Investing Cash Flow | $ -13.06K | $ -14.19K | - | $ -75.15K | $ -15.51K |
Financing Cash Flow | $ 1.18M | $ 3.10M | $ 701.39K | $ 1.17M | $ 2.54M |