Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | $ 40.00K | - | - | $ 3.00K |
Gross Profit | - | $ 8.00K | - | - | $ 2.00K |
EBIT | $ -2.86M | $ -3.10M | $ -1.68M | $ -2.47M | $ -2.58M |
EBITDA | $ -2.72M | $ -2.97M | $ -1.55M | $ -2.38M | $ -2.47M |
Net Income Common Stockholders | $ -2.84M | $ -3.10M | $ -8.79M | $ -1.45M | $ -3.02M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.80M | $ 4.40M | $ 7.30M | $ 8.80M | $ 11.20M |
Total Assets | $ 4.31M | $ 7.06M | $ 9.76M | $ 11.27M | $ 13.58M |
Total Debt | $ 196.00K | $ 225.00K | $ 178.00K | $ 249.00K | $ 303.00K |
Net Debt | $ -1.60M | $ -4.17M | $ -7.12M | $ -8.55M | $ -10.90M |
Total Liabilities | $ 2.03M | $ 2.48M | $ 3.20M | $ 3.16M | $ 3.28M |
Stockholders Equity | $ 2.28M | $ 4.59M | $ 6.55M | $ 8.11M | $ 10.30M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.67M | $ -2.83M | $ -1.57M | $ -2.42M | $ -2.56M |
Operating Cash Flow | $ -2.60M | $ -2.83M | $ -1.57M | $ -2.42M | $ -2.55M |
Investing Cash Flow | $ -75.00K | - | - | $ -6.00K | $ -6.00K |
Financing Cash Flow | - | $ 3.00K | - | - | $ 25.00K |