Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 40.00K | - | - | $ 3.00K | $ 8.00K |
Gross Profit | $ 8.00K | - | - | $ 2.00K | $ 2.00K |
EBIT | $ -3.10M | $ -1.68M | $ -1.40M | $ -3.02M | $ -2.03M |
EBITDA | $ -2.97M | $ -1.55M | $ -1.31M | $ -2.92M | $ -1.91M |
Net Income Common Stockholders | $ -3.10M | $ -8.79M | $ -1.77M | $ -2.79M | $ -2.03M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.40M | $ 7.30M | $ 8.80M | $ 11.20M | $ 13.80M |
Total Assets | $ 7.06M | $ 9.76M | $ 11.27M | $ 13.58M | $ 16.08M |
Total Debt | $ 225.00K | $ 178.00K | $ 249.00K | $ 303.00K | $ 380.00K |
Net Debt | $ -4.17M | $ -7.12M | $ -8.55M | $ -10.90M | $ -13.42M |
Total Liabilities | $ 2.48M | $ 3.20M | $ 3.16M | $ 3.28M | $ 3.72M |
Stockholders Equity | $ 4.59M | $ 6.55M | $ 8.11M | $ 10.30M | $ 12.33M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.83M | $ -1.57M | $ -2.44M | $ -2.51M | $ -643.00K |
Operating Cash Flow | $ -2.83M | $ -1.57M | $ -2.44M | $ -2.50M | $ -637.00K |
Investing Cash Flow | - | - | $ -6.00K | $ -6.00K | $ -6.00K |
Financing Cash Flow | $ 3.00K | - | - | $ 25.00K | $ 12.70M |