Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 21.67M | $ 20.16M | $ 18.54M | $ 17.69M | $ 16.02M |
Gross Profit | $ 19.68M | $ 18.15M | $ 16.65M | $ 15.90M | $ 14.27M |
EBIT | $ -1.96M | $ -2.90M | $ -1.50M | $ 25.04K | $ -906.65K |
EBITDA | $ -802.28K | $ -1.70M | $ -388.35K | $ 1.12M | $ 91.02K |
Net Income Common Stockholders | $ -2.86M | $ -3.50M | $ -1.83M | $ 215.49K | $ -1.06M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 16.28M | $ 6.15M | $ 2.83M | $ 5.15M | $ 6.24M |
Total Assets | $ 88.55M | $ 73.38M | $ 70.91M | $ 73.87M | $ 75.47M |
Total Debt | $ 33.18M | $ 18.16M | $ 13.68M | $ 13.73M | $ 13.83M |
Net Debt | $ 16.91M | $ 12.01M | $ 10.85M | $ 8.59M | $ 7.60M |
Total Liabilities | $ 49.09M | $ 31.98M | $ 26.62M | $ 29.28M | $ 31.38M |
Stockholders Equity | $ 39.78M | $ 41.71M | $ 43.29M | $ 44.83M | $ 44.32M |
Cash Flow | - | ||||
Free Cash Flow | $ 2.04M | $ -1.47M | $ -1.66M | $ -902.81K | $ 893.82K |
Operating Cash Flow | $ 2.05M | $ -1.41M | $ -1.59M | $ -848.53K | $ 1.06M |
Investing Cash Flow | $ -6.36M | $ -58.76K | $ -65.82K | $ -54.28K | $ -10.11M |
Financing Cash Flow | $ 14.43M | $ 4.79M | $ -658.79K | $ -185.89K | $ 9.22M |