Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.65M | $ 5.14M | $ 5.80M | $ 8.59M | $ 11.00M |
Gross Profit | $ 3.33M | $ 3.53M | $ 3.81M | $ 6.43M | $ 8.47M |
EBIT | $ -6.37M | $ -6.93M | $ -31.24M | $ -5.96M | $ -3.68M |
EBITDA | $ -4.94M | $ -5.38M | $ -29.32M | $ -3.48M | $ -2.10M |
Net Income Common Stockholders | $ -6.37M | $ -6.93M | $ -31.01M | $ -6.71M | $ -5.13M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.51M | $ 5.63M | $ 6.16M | $ 7.13M | $ 7.98M |
Total Assets | $ 46.18M | $ 52.99M | $ 55.44M | $ 85.58M | $ 92.31M |
Total Debt | $ 2.93M | $ 3.23M | $ 3.50M | $ 3.26M | $ 6.68M |
Net Debt | $ 1.43M | $ -2.39M | $ -2.65M | $ -3.86M | $ -1.30M |
Total Liabilities | $ 8.43M | $ 10.09M | $ 10.00M | $ 10.19M | $ 15.42M |
Stockholders Equity | $ 37.75M | $ 42.90M | $ 45.44M | $ 75.39M | $ 76.89M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.82M | $ -4.21M | $ -1.35M | $ -1.02M | $ 1.54M |
Operating Cash Flow | $ -3.81M | $ -4.21M | $ -1.34M | $ -1.02M | $ 1.54M |
Investing Cash Flow | $ -6.00K | $ -7.00K | $ 194.00K | $ 66.00K | $ -8.00K |
Financing Cash Flow | $ -298.00K | $ 3.69M | $ 181.00K | $ 100.00K | $ 32.00K |