Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 474.36B | ¥ 628.91B | ¥ 546.51B | ¥ 378.04B | ¥ 363.23B |
Gross Profit | ¥ 182.51B | ¥ 265.64B | ¥ 231.42B | ¥ 153.08B | ¥ 140.59B |
Operating Income | ¥ 83.65B | ¥ 169.16B | ¥ 148.29B | ¥ 82.70B | ¥ 68.01B |
EBITDA | ¥ 107.59B | ¥ 190.15B | ¥ 167.04B | ¥ 100.97B | ¥ 86.14B |
Net Income | ¥ 61.14B | ¥ 128.18B | ¥ 115.94B | ¥ 63.47B | ¥ 51.83B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 493.93B | ¥ 430.43B | ¥ 364.52B | ¥ 305.61B | ¥ 270.07B |
Total Assets | ¥ 871.73B | ¥ 826.41B | ¥ 705.37B | ¥ 590.42B | ¥ 538.77B |
Total Debt | ¥ 3.39B | ¥ 5.38B | ¥ 6.26B | ¥ 2.35B | ¥ 4.50B |
Net Debt | ¥ -490.54B | ¥ -425.05B | ¥ -358.26B | ¥ -303.26B | ¥ -265.57B |
Total Liabilities | ¥ 69.34B | ¥ 85.32B | ¥ 88.72B | ¥ 60.63B | ¥ 49.53B |
Stockholders' Equity | ¥ 801.16B | ¥ 740.11B | ¥ 615.99B | ¥ 529.29B | ¥ 489.08B |
Cash Flow | |||||
Free Cash Flow | ¥ 83.25B | ¥ 83.17B | ¥ 92.41B | ¥ 63.48B | ¥ 41.94B |
Operating Cash Flow | ¥ 114.57B | ¥ 110.68B | ¥ 112.44B | ¥ 91.05B | ¥ 67.90B |
Investing Cash Flow | ¥ -31.76B | ¥ -33.38B | ¥ -20.13B | ¥ -28.33B | ¥ 34.41B |
Financing Cash Flow | ¥ -43.96B | ¥ -58.42B | ¥ -58.77B | ¥ -17.91B | ¥ -12.83B |