Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 56.29M | $ 68.18M | $ 56.69M | $ 53.03M | $ 38.60M |
Gross Profit | $ 51.53M | $ 61.20M | $ 52.43M | $ 46.91M | $ 35.25M |
Operating Income | $ 20.93M | $ 22.26M | $ 17.20M | $ 19.45M | $ 15.96M |
EBITDA | $ 20.93M | $ 23.28M | $ 17.79M | $ 19.45M | $ 15.96M |
Net Income | $ 40.90M | $ 20.58M | $ 14.32M | $ 17.22M | $ 14.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 14.92M | $ 57.20M | $ 43.09M | $ 37.32M | $ 22.08M |
Total Assets | $ 239.83M | $ 78.06M | $ 62.69M | $ 50.67M | $ 34.64M |
Total Debt | $ 70.00K | $ 160.00K | $ 245.00K | $ 325.00K | $ 332.00K |
Net Debt | $ -8.75M | $ -57.04M | $ -22.77M | $ -37.00M | $ -21.75M |
Total Liabilities | $ 9.08M | $ 6.27M | $ 7.02M | $ 5.13M | $ 4.85M |
Stockholders' Equity | $ 230.75M | $ 71.80M | $ 55.68M | $ 45.55M | $ 29.79M |
Cash Flow | |||||
Free Cash Flow | $ 24.36M | $ 20.50M | $ 15.30M | $ 15.23M | $ 14.36M |
Operating Cash Flow | $ 24.41M | $ 21.33M | $ 17.46M | $ 16.06M | $ 15.42M |
Investing Cash Flow | $ -189.98M | $ 18.40M | $ -26.84M | $ -825.00K | $ -1.31M |
Financing Cash Flow | $ 117.19M | $ -5.41M | $ -4.94M | $ 13.00K | $ 230.00K |