Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 271.36M | $ 279.51M | $ 217.32M | $ 170.94M | $ 141.84M |
Gross Profit | $ 74.11M | $ 63.29M | $ -14.49M | $ -19.95M | $ -14.00M |
Operating Income | $ -10.43M | $ 35.52M | $ -54.00M | $ -37.15M | $ -71.64M |
EBITDA | $ 9.21M | $ 86.68M | $ 16.28M | $ -189.00K | $ -8.82M |
Net Income | $ -78.12M | $ -9.31M | $ -78.66M | $ -4.87M | $ -75.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 59.49M | $ 67.45M | $ 39.96M | $ 37.62M | $ 32.67M |
Total Assets | $ 727.11M | $ 780.34M | $ 815.63M | $ 912.50M | $ 1.02B |
Total Debt | $ 348.46M | $ 321.07M | $ 335.98M | $ 371.34M | $ 484.40M |
Net Debt | $ 288.97M | $ 253.62M | $ 296.01M | $ 333.73M | $ 451.74M |
Total Liabilities | $ 428.79M | $ 406.11M | $ 436.48M | $ 465.96M | $ 615.83M |
Stockholders' Equity | $ 298.32M | $ 373.90M | $ 378.82M | $ 446.22M | $ 401.52M |
Cash Flow | |||||
Free Cash Flow | $ -1.66M | $ -1.66M | $ -2.96M | $ 1.80M | $ -42.31M |
Operating Cash Flow | $ 8.95M | $ 8.95M | $ -2.78M | $ 8.80M | $ -21.51M |
Investing Cash Flow | $ 49.13M | $ 49.13M | $ 4.87M | $ 71.80M | $ -4.50M |
Financing Cash Flow | $ -16.99M | $ -16.99M | $ -9.86M | $ -78.90M | $ -21.66M |