Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -1.41K | C$ -1.76K | C$ -1.35K | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -1.83M | C$ -1.12M | C$ -4.58M | C$ -725.18K | C$ -127.00K |
EBITDA | C$ -1.83M | C$ -1.05M | C$ -4.47M | C$ -725.18K | C$ -478.00 |
Net Income | C$ -1.84M | C$ -987.40K | C$ -4.48M | C$ -727.17K | C$ -127.71K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 4.68M | C$ 7.16M | C$ 10.27M | C$ 702.05K | C$ 213.46K |
Total Assets | C$ 16.03M | C$ 16.56M | C$ 17.40M | C$ 6.39M | C$ 335.59K |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -4.50M | C$ -7.16M | C$ -10.27M | C$ -702.05K | C$ -213.46K |
Total Liabilities | C$ 138.05K | C$ 194.78K | C$ 40.93K | C$ 101.50K | C$ 33.95K |
Stockholders' Equity | C$ 15.89M | C$ 16.36M | C$ 17.36M | C$ 6.29M | C$ 301.65K |
Cash Flow | |||||
Free Cash Flow | C$ -2.44M | C$ -3.11M | C$ -2.69M | C$ -916.54K | C$ -185.54K |
Operating Cash Flow | C$ -573.66K | C$ -871.39K | C$ -1.66M | C$ -523.11K | C$ -66.17K |
Investing Cash Flow | C$ -2.09M | C$ -2.24M | C$ -1.03M | C$ -393.44K | C$ -119.37K |
Financing Cash Flow | C$ 0.00 | C$ 7.50K | C$ 12.26M | C$ 1.41M | C$ 399.00K |