Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 232.43M | $ 201.33M | $ 28.32M | $ 69.53M | $ 23.60M |
Gross Profit | $ 232.43M | $ 141.37M | $ 22.91M | $ 25.37M | $ -8.84M |
Operating Income | $ 228.57M | $ 148.90M | $ 74.84M | $ 59.57M | $ 15.45M |
EBITDA | $ 0.00 | $ 148.90M | $ 64.43M | $ 89.44M | $ 42.61M |
Net Income | $ 95.76M | $ 76.39M | $ 65.96M | $ 59.57M | $ 15.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 16.76M | $ 344.15M | $ 19.11M | $ 322.94M | $ 388.78M |
Total Assets | $ 2.45B | $ 2.52B | $ 2.54B | $ 2.01B | $ 1.94B |
Total Debt | $ 0.00 | $ 1.18B | $ 1.09B | $ 812.04M | $ 671.45M |
Net Debt | $ -16.76M | $ -344.15M | $ 657.66M | $ 489.10M | $ 282.68M |
Total Liabilities | $ 1.46B | $ 1.54B | $ 1.54B | $ 1.17B | $ 1.08B |
Stockholders' Equity | $ 992.93M | $ 986.64M | $ 999.73M | $ 842.28M | $ 852.02M |
Cash Flow | |||||
Free Cash Flow | $ 309.31M | $ -76.88M | $ 91.06M | $ -135.10M | $ -62.60M |
Operating Cash Flow | $ 309.31M | $ -76.88M | $ 91.06M | $ -135.10M | $ -62.60M |
Investing Cash Flow | $ 0.00 | $ -61.24M | $ -78.26M | $ -127.72M | $ -43.68M |
Financing Cash Flow | $ -239.20M | $ -7.30M | $ 14.34M | $ 69.26M | $ 15.03M |